FRONTERRA COMMUNITY DEVELOPMENT DISTRICT
Suite 100, 707 Orchid Drive
Naples, FL 34102
August 19, 2021 Board of Supervisors
Fronterra Community Development District Dear Board Members:
The Public Hearings and Regular Meeting of the Board of Supervisors of the Fronterra Community Development District will be held on August 19, 2021 at 1:30 p.m., at the Fronterra Clubhouse, 8717 Madrid Circle, Naples, FL 34104. The Public Hearings and Regular Board Meeting agenda is as follows:

GENERAL DISTRICT ITEMS

Call to Order/Roll Call

Public Comment Period

ADMINISTRATIVE MATTERS

Consideration of the May 27, 2021 (Continued from May 20, 2021 Meeting) Regular Meeting Minutes
Exhibit 1

BUDGETARY MATTERS

OPEN PUBLIC HEARINGS

Public Comment

Consideration of Resolution 2021-2. The Annual Appropriation Resolution of the Fronterra Community Development District (“District”) relating to the Annual Appropriations and Adopting the Budgets for the Fiscal Year beginning October 1, 2021 and ending September 30, 2022; Authorizing Budget Amendments; and Providing an Effective Date.

Exhibit 2

Budget Letter to Collier County
Exhibit 3

Consideration of Resolution 2021-3. A Resolution of the Board of Supervisors of the Fronterra Community Development District making a determination of Benefit and Imposing Special Assessment for Fiscal Year 2021/2022; Providing for the Collection and Enforcement of Special Assessments, including but not limited to Penalties and Interest Theron; Certifying an Assessment Roll; Providing a Severability Clause; and Providing an Effective Date.
Exhibit 4

Affidavit of Publication	Exhibit 5

CLOSE PUBLIC HEARINGS

Consideration of July 31, 2021 Financial Statements	Exhibit 6

ORGANIZATIONAL MATTERS

Consideration of Resolution 2021-4. A resolution of the Board of Supervisors of the Fronterra Community Development District designating the officers of the District for fiscal year 2021-2022 and providing for an effective date.

Exhibit 7

Consideration of Resolution 2021-5. A resolution of the Board of Supervisors of the Fronterra Community Development District adopting the annual meeting schedule for fiscal year 2021-2022; and providing for an effective date.

Exhibit 8

FINANCING MATTERS

None to be considered at this time

CONSTRUCTION RELATED MATTERS

None to be considered at this time

OTHER MATTERS

Staff Reports

District Manager

District Counsel

District Engineer

Board Member Comments/Requests

Public Comments

Adjournment

EXHIBIT 1

FRONTERRA COMMUNITY DEVELOPMENT DISTRICT
Suite 100, 707 Orchid Drive
 	Naples, FL 34102	
4
5
6	MINUTES OF MEETING
7
8	Board of Supervisors Meeting
9	Thursday, May 27, 2021, 1:34 p.m.
10
11
12	Present on the call and constituting a quorum were:
13

Brian Goguen	Board Member	
John English	Board Member	
David Genson	Board Member	
Zayli Perez	Board Member (Sworn In)	
Carlos Noguera	Board Member (Sworn In)	
Also present were:		
Russ Weyer	District Manager, Real Estate Econometrics, Inc.	
Lindsay Whalen	District Counsel, Hopping Green & Sams, P.A. (by	
	phone)	
Sabina Hardy	Barron Collier Companies	
Absent was:		
Jaime Lopez	Board Member (Resigned)	
Mike Levak	Board Member (Resigned)	

FIRST ORDER OF BUSINESS	
Call to Order and Roll Call	

14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
Mr. Weyer called the meeting to order and proceeded with the roll call. The members in
attendance are as outlined above and constituted a quorum. Mr. Weyer noted that last
week’s scheduled meeting was continued to this date due to a lack of quorum. 38
39
40	SECOND ORDER OF BUSINESS	Public Comments
41
Mr. Weyer noted that the Florida Statutes require that there be an opportunity for Public
Comment. 44
45	There were no public comments

1

1	THIRD ORDER OF BUSINESS	General District Items
2
3	Supervisor Resignations.
4
Mr. Weyer presented letters of resignation from Supervisor Mike Levak and Supervisor

On MOTION by Mr. Genson and seconded by Mr. Goguen with all in favor, the Board of Supervisors of the Fronterra Community Development District accepted the resignation letters from former Supervisors Levak and Lopez.

Jaime Lopez. 7
8
9
10
11
12	Supervisor Appointments. 13
Mr. Weyer then introduced Zayli Perez and Carlos Noguera to the Board. They are both

On MOTION by Mr. Goguen and seconded by Mr. English with all in favor, the Board of Supervisors of the Fronterra Community Development District appointed Supervisors Perez and Noguera.

residents of Fronterra. There was no further discussion. 16
17
18
19
20
Ms. Hardy then administered the Oaths of Office to the two new Supervisors. Ms. Whalen
then described the supervisor responsibilities to the new members. 23
24	FOURTH ORDER OF BUSINESS	Administrative Matters
25
26	Consideration of the November 19, 2020 Landowner Meeting Minutes.
27

On MOTION by Mr. Goguen and seconded by Mr. Genson with all in favor, the Board of Supervisors of the Fronterra Community Development District approved the minutes of the November 19, 2019 Fronterra Community Development District Landowner Meeting.

28	There was no discussion or changes suggested. 29
30
31
32
33
34	Consideration of the November 19, 2020 Regular Meeting Minutes.
35

On MOTION by Mr. English and seconded by Mr. Noguera with all in favor, the Board of Supervisors of the Fronterra Community Development District approved the minutes of the November 19, 2019 Fronterra Community Development District Regular Meeting.

36	There was no discussion or changes suggested. 37
38
39
40
41
42
43	FOURTH ORDER OF BUSINESS	Organizational Matters
44
45	There were no organizational matters to be considered. 46
2

1
2
3	FIFTH ORDER OF BUSINESS	Budgetary Matters
4
Consideration of Resolution 2021-1 A RESOLUTION OF THE BOARD OF
SUPERVISORS	OF	THE	FRONTERRA	COMMUNITY	DEVELOPMENT
DISTRICT APPROVING PROPOSED BUDGETS FOR FISCAL YEAR 2021/2022;
AND SETTING A PUBLIC HEARING THEREON PURSUANT TO FLORIDA
LAW;	ADDRESSING	TRANSMITTAL,	POSTING	AND	PUBLICAITON
REQUIEMENT;	ADDRESSING	SEVERABILITY;	AND	PROVIDING	AN
EFFECTIVE DATE.
12
Mr. Weyer said the time and date for public hearing will be the regular August 19th meeting
at 1:30 p.m. at the Fronterra pool clubhouse. He pointed out that the proposed budget has
been reduced from last year, which is reducing the assessments by $13.11. All of the
homesites have been platted so all of the assessments will be on the property tax bill as
special assessments. He indicated that the Board will be able to move monies within the

On MOTION by Mr. Goguen and seconded by Mr. English, with all in favor, the Board of Supervisors of the Fronterra Community Development District approved Resolution 2021-1 which approves the proposed budgets for FY 2021-2022 and sets Thursday, August 19th at 1:30 p.m. at the Fronterra pool clubhouse for a public hearing to formally adopt the budget and levy assessments.

budget but we can’t exceed the cap of $62,657. 19
20
21
22
23
24
25
26	Consideration of the April 30, 2021 Financial Statements.
27
Mr. Weyer presented the District financial statements through April 2020. He said that the
District cash flow is at $66,000 in the account at the moment because all of the on-roll and
off-roll assessments have been deposited and we still have 5 months of expenses to account
for through fiscal year end. Current estimates indicate that the District will have almost
$9,000 in the general fund at fiscal year-end. 33
He noted that the balance sheet is in good shape. The District will have significant assets in
the balance sheet once the auditors work through the valuation of those assets and generate
the journal entries to reflect that valuation. 37

On MOTION by Mr. Genson and seconded by Ms. Perez, with all in favor, the Board of Supervisors of the Fronterra Community Development District accepted the District financial statements through April 30, 2021.

38	There was no further discussion. 39
40
41
42
43
44	SEVENTH ORDER OF BUSINESS	Financing Matters
45
46	There were no financing matters to be considered.

3

1	EIGHTH ORDER OF BUSINESS	Staff Reports
2
3	6.	Staff Reports
4
5	A.	Manager’s Report –
6
Mr. Weyer reported that the audit was sent to the Board.	There were no issues
with the report. The auditors noted that there were more than normal journal entries
and Mr. Weyer pointed out that there were 8 of which 5 were related to year end
journal entries which classify payments or revenues received in one fiscal year that
relates to another fiscal year. Those entries happen generally in September and
October.

On MOTION by Mr. Genson and seconded by Mr. Goguen, with all in favor, the Board of Supervisors of the Fronterra Community Development District approved the FY 2019-2020 audit.

13
14
15
16
Mr. Weyer advised the Board that the number of voters in Fronterra is 135
according to the Collier County Supervisor of Elections. He also said that the magic
number for the start of putting residents on the Board is 250 registered voters. 20
Mr. Weyer also reported that the construction account has been totally liquidated
with the payment of the traffic signal. 23
24	Form-1 should be filed by July1 with the Collier County Supervisor of Elections. 25
26	B.	Attorney’s Report –
27
Ms. Whelan will be heading out on maternity leave and Alyssa Wilson will be
filling in during her absence. 30
31	C.	Interim Engineer’s Report –
32
33	Mr. Burford has nothing to report. 34
35
36	NINTH ORDER OF BUSINESS	Supervisors’ Requests
37
Mr. Genson has documents to be signed related to the traffic light and wants Ms.
Whalen to review before he signs. 40
41		Mr. English reported that we are way behind on rain thus the lake is extremely low. 42	.
43	TENTH ORDER OF BUSINES	Public Comments
44
45	There were no public comments. 46

4

1	ELEVENTH ORDER OF BUSINESS	Adjournment

On MOTION by Mr. Genson and seconded by Mr. English with all in favor, the meeting of the Board of Supervisors of the Fronterra Community Development District was adjourned.

2
3
4
5
6
7
8	 		 		
9	Secretary/Assistant Secretary	Chairperson/Vice-Chairperson	
10			
11			
12	 		 		
13	Print Name	Print Name	
14		
15		
16		
17		
18		

5

EXHIBIT 2

RESOLUTION 2021-1

THE ANNUAL APPROPRIATION RESOLUTION OF THE FRONTERRA COMMUNITY DEVELOPMENT DISTRICT RELATING TO THE ANNUAL APPROPRIATIONS AND ADOPTING THE BUDGET FOR THE FISCAL YEAR BEGINNING OCTOBER 1, 2021 AND ENDING SEPTEMBER 30, 2022; AUTHORIZING BUDGET AMENDMENTS; AND PROVIDING AN EFFECTIVE DATE.

WHEREAS, the District Manager has, prior to the fifteenth (15th) day in June 2021, submitted to the Board of Supervisors (“Board”) of the Fronterra Community Development District (“District”) a proposed budget (“Proposed Budget”) for the fiscal year beginning October 1, 2021 and ending September 30, 2022 (“Fiscal Year 2021/2022”) along with an explanatory and complete financial plan for each fund of the District, pursuant to the provisions of Section 190.008(2)(a), Florida Statutes; and

WHEREAS, at least sixty (60) days prior to the adoption of the Proposed Budget, the District filed a copy of the Proposed Budget with the local governing authorities having jurisdiction over the area included in the District pursuant to the provisions of Section 190.008(2)(b), Florida Statutes; and

WHEREAS, the Board set a public hearing thereon and caused notice of such public hearing to be given by publication pursuant to Section 190.008(2)(a), Florida Statutes; and

WHEREAS, the District Manager posted the Proposed Budget on the District’s website at least two days before the public hearing; and

WHEREAS, Section 190.008(2)(a), Florida Statutes, requires that, prior to October 1st of each year, the District Board, by passage of the Annual Appropriation Resolution, shall adopt a budget for the ensuing fiscal year and appropriate such sums of money as the Board deems necessary to defray all expenditures of the District during the ensuing fiscal year; and

WHEREAS, the District Manager has prepared a Proposed Budget, whereby the budget shall project the cash receipts and disbursements anticipated during a given time period, including reserves for contingencies for emergency or other unanticipated expenditures during the fiscal year.

NOW, THEREFORE, BE IT RESOLVED BY THE BOARD OF SUPERVISORS OF THE FRONTERRA COMMUNITY DEVELOPMENT DISTRICT:

Section 1.	Budget

That the Board has reviewed the Proposed Budget, a copy of which is on file with the office of the District Manager and at the District’s Records Office, and hereby approves certain amendments thereto, as shown in Section 2 below.

b.	That Proposed Budget, attached hereto as Exhibit “A,” as amended by the Board, is	
hereby adopted in accordance with the provisions of Section 190.008(2)(a), Florida	
	Statutes,	(“Adopted Budget”)	and	incorporated	herein	by reference; provided,	
however, that the comparative figures contained in the Adopted Budget may be	
subsequently revised as deemed necessary by the District Manager to reflect actual	
revenues and expenditures.	
c.	That the Adopted Budget, as amended, shall be maintained in the office of the District	
	Manager and at the District’s Local Records Office and identified as “The Budget for	
	the Fronterra Community Development District for the Fiscal Year Ending September	
	30, 2022.”					

d.   The final Adopted Budget shall be posted by the District Manager on the District’s official website within thirty (30) days after adoption and shall remain on the website for at least two years.

Section 2.	Appropriations

There is hereby appropriated out of the revenues of the District, for the Fiscal Year 2021/2022, the sum of $ 247,770 to be raised by the levy of assessments and/or otherwise, which sum is deemed by the Board to be necessary to defray all expenditures of the District during said budget year, to be divided and appropriated in the following fashion:

TOTAL GENERAL FUND	$	62,657	
DEBT SERVICE FUND, SERIES 2017	$ 185,113	
TOTAL ALL FUNDS

Section 3.	Budget Amendments	$ 247,770	

Pursuant to Section 189.016, Florida Statutes, the District may, at any time within Fiscal Year 2021/2022 or within 60 days following the end of Fiscal Year 2021/2022 may amend its Adopted Budget for that fiscal year as follows:

A line-item appropriation for expenditures within a fund may be decreased or increased by motion of the Board recorded in the minutes, and approving the expenditure, if the total appropriations of the fund do not increase.

The District Manager or Treasurer may approve an expenditure that would increase or decrease a line-item appropriation for expenditures within a fund if the total appropriations of the fund do not increase and if either (i) the aggregate change in the original appropriation item does not exceed the greater of $15,000 or 15% of the original appropriation, or (ii) such expenditure is authorized by separate disbursement or spending resolution.

Any other budget amendments shall be adopted by resolution and consistent with Florida law.

The District Manager or Treasurer must establish that any amendments to the budget under paragraph c. above are posed to the District’s website within 5 days after adoption and remain on the website for at least two years.

Section 4.	Effective Date. This Resolution shall take effect immediately upon adoption.

PASSED AND ADOPTED THIS 19TH DAY OF AUGUST 2021.

FRONTERRA COMMUNITY
ATTEST:	DEVELOPMENT DISTRICT

By:    	
Secretary / Assistant Secretary	Chairperson / Vice Chairperson

Exhibit A:	Budget Fiscal Year 2021/2022

Exhibit A

Budget Fiscal Year 2021/2022

	

				

				

				

				

				

				

				

				

				

				

				

				

				

				

Fronterra Community Development District Debt Service Fund - Series 2017 Bonds
FY 2021-2022 Adopted Budget

REVENUE (1)
Balance in Account (Estimate - November 2, 2020) Assessment Off-Roll
Assessment On-Roll Ca pitalized Interest Discounts
Total Revenue

$	6,596.04
s
$	185,112.62
s
 s	
$	191,708.66

EXPENDITURES
INTEREST EXPENSE May 1, 2022
November 1, 2022 PRINCIPAL
May 1, 2022
Total Expenditures

Total Revenue over Expenditures
Allocation of Maximum Annual Debt Service Single Family Land Use
Single Family
On Roll Assessments Single Family Land Use
Single Family

s	69,437.50
s	68,200.00
 s	45,000.00 
s	182,637.50
s	9,071.16

Net Assessment
Units	Per Unit	Total
154 s	1,202.03     s 185,112.62

Net Assessment
Units	Per Unit	Total
154 s	1,202.03     s 185,112.62

Total	$ 185,112.62

- Following the adoption for the general fund and debt service budgets, the District will prepare an assessment roll based on the County Property Appraiser's final list of property owners as of a certain "date of record". The District will apportion assessments to property owners as of this "date of record" and will utilize the appropriate on-roll and
off-roll collection methods to collect its assessments.assessments and related collection costs may vary from the adopted budgets.

EXHIBIT 3

FRONTERRA
COMMUNITY DEVELOPMENT DISTRICT
C/0 Real Estate Econometrics, Inc. •707 Orchid Drive, Suite 100 • Naples, FL 34102
(239) 269-1341 • rweyer@ree-i.com

June 10, 2021

Ms. Debbie Windsor Operations Coordinator Collier County Government
Office of Management and Budget 3299 Tamiami Trail E, Ste 201
Naples, FL 34112-5746

RE:	Fronterra Community Development District- Collier County, Florida Proposed Budget - Fiscal Year 2021-2022

Dear Ms. Windsor:

In accordance with Chapter 189 and 190.008(2)(b) of the Florida Statutes, the District is required to submit to the local governing authorities having jurisdiction over the area included in the Fronterra Community Development District ("District"), for purposes of disclosure and information only, the proposed annual budget for the ensuing fiscal year.

As such, I am pleased to enclose the District's Proposed Budget for Fiscal Year 2021-2022, which was approved at a general meeting on May 20, 2021. A public hearing on the final budget will be held on August 19, 2021.

If you have any questions regarding this matter, please call me at (239) 269-1341.

G. Russell Weyer President
Real Estate Econometrics, Inc. District Manager

Encl.

RESOLUTION 2021-1

A RESOLUTION OF THE BOARD OF SUPERVISORS OF THE FRONTERRA COMMUNITY DEVELOPMENT DISTRICT APPROVING A PROPOSED BUDGET FOR FISCAL YEAR 2021/2022 AND SETTING A PUBLIC HEARING THEREON PURSUANT TO FLORIDA LAW; ADDRESSING TRANSMITTAL, POSTING AND PUBLICATION REQUIREMENTS; ADDRESSING SEVERABILITY; AND PROVIDING AN EFFECTIVE DATE.

WHEREAS, the District Manager has heretofore prepared and submitted to the Board of Supervisors ("Board") of the Fronterra Community Development District ("District") prior to June 15, 2021, a proposed budget ("Proposed Budget'') for the fiscal year beginning October 1, 2021 and ending September 30, 2022 ("Fiscal Year 2021/2022"); and

WHEREAS, the Board has considered the Proposed Budget and desires to set the required public hearing t hereon.

NOW, THEREFORE, BE IT RESOLVED BY THE BOARD OF SUPERVISORS OF THE FRONTERRA COMMUNITY DEVELOPMENT DISTRICT:

PROPOSED BUDGET APPROVED. The Proposed Budget prepared by the District Manager for Fiscal Year 2021/2022 attached hereto as Exhibit A is hereby approved as the basis for conducting a public hearing to adopt said Proposed Budget .

SETTING A PUBLIC HEARING. A public hearing on said approved Proposed Budget is hereby declared and set for the following date, hour and location:

DATE:	August 19, 2021

HOUR:	1:30 p.m.

LOCATION:	Fronterra Clubhouse
8717 Madrid Circle
Naples, Florida 34104

TRANSMITTAL OF PROPOSED BUDGET TO LOCAL GENERAL PURPOSE GOVERNMENT. The District Manager is hereby directed to submit acopy of the Proposed Budget to Collier County at least 60 days prior to the hearing set above.

POSTING OF PROPOSED BUDGET. In accordance with Section 189.016, Florida Statutes, the District's Secretary is further directed to post the approved Proposed Budget on the District's website at least two days before the budget hearing date as set forth in Section 2, and shall remain on the website for at least 45 days.

PUBLICATION OF NOTICE. Notice of this public hearing shall be published in the manner prescribed in Florida law.

SEVERABILITV. The invalidity or unenforceability of any one or more provisions of this Resolution shall not affect the validity or enforceability of the remaining portions of this Resolution, or any part thereof.

EFFECTIVE DATE. This Resolution shall take effect immediately upon adoption.

PASSED AND ADOPTED THIS 20th DAY OF MAY, 2021.

ATTEST:	FRONTERRA COMMUNITY

PMENT

DISTRICT
J1 	
Chairman, Board of Supervisors

Exhibit A: Fiscal Year 2021/2022 Budget

2

Exhibit A
Fiscal Year 2021/2022 Budget

3

FRONTERRA COMMUNITY DEVELOPMENT DISTRICT ADOPTED FY 2021-2022 BUDGET
O&M GENERAL FUND

BUDGET	
REVENUES							
ON-ROLL ASSESSMENTS		$	62,657		154 Platted Homesites		
DEVELOPER CONTRIBUTION							
INTEREST REVENUE							
MISCELLANEIOUS REVENUE							
TOTAL REVENUES		$	62,657				

EXPENDITURES							
ADMINISTRATIVE							
BOARD OF SUPERVISORS PAYROLL		$	3,000		3 meeetings @ $1,000 each		
PAYROLL TAXES			536		17.86%		
PAYROLL SERVICE FEE			336		11.21%		
MANAGEMENT CONSULTING SERVICES			15,000		$1,250/Month		
ASSESSMENT ADMINISTRATION			12,000		Lien Book, MBS Capital, Tax Collector, U.S. Bank		
ASSESSMENT ROLL PREPARATION			1,250		Assessment Roll Preparation for Tax Collector		
MISCELLANEOUS			250		Office Supplies, etc.		
STORAGE FEES			-		Offsite File Storage @ $75/month		
ACCOUNTING SERVICES			3,360		Mattice Business Services - $250/month + $30 Quickbooks	Hosting	
BANK CHARGES			-				
AUDITING			5,000		Audit required since Bonds are issued		
INSURANCE (Liability, Property & Casuality)			5,650		DAO Insurance		
LEGAL ADVERTISING			2,400		4 Ads at $300/each and 2 Ads at $600/each		
REGULATORY AND PERMIT FEES			175		State Filing Fee		
LEGAL SERVICES			10,000		Hopping Green & Sams		
ENGINEERING SERVICES - General			2,500		Johnson Engineering		
WEBSITE DESIGN & HOSTING			1,200		Required by State Law		
MISCELLANEOUS SERVICES			-				
TOTAL ADMINISTRATIVE EXPENDITURES		$	62,657				

FIELD OPERATIONS							
FIELD OPERATIONS MANAGEMENT STAFF		$	-				
LANDSCAPING & FIELD MAINTENANCE			-				
LANDSCAPE REPLACEMENT			-				
LANDSCAPE MULCHING			-				
IRRIGATION REPAIRS			-				
ELECTRICITY			-				
WATER USE MONITORING			-				
ENTRY MONUMENTS MAINTENANCE			-				
WETLAND MONITORING			-				
SFWMD ERP ANNUAL REPORT			-				
LAKE MAINTENANCE			-				
TOTAL FIELD OPERATIONS EXPENDITURES		$	-				
							
TOTAL EXPENDITURES		$	62,657				

154 Lots/Per Lot	
=	
$	
406.86	
Per	
Lot		
Last FY Assessment

Variance from Last FY	=

=	$	419.97	Per	Lot		
		
$	
(13.11)				

Fronterra Community Development District Debt Service Fund - Series 2017 Bonds
FY 2021-2022 Adopted Budget

REVENUE (1)
Balance in Account (Estimate - November 2, 2020) Assessment Off-Roll
Assessment On-Roll Capitalized Interest Discounts
Total Revenue		
$
$
$
$
$
$	
6,596.04
- 185,112.62
-
- 191,708.66		
EXPENDITURES
INTEREST EXPENSE May 1, 2022
November 1, 2022 PRINCIPAL
May 1, 2022
Total Expenditures		

$
$

$
$	

69,437.50
68,200.00

45,000.00
182,637.50		
Total Revenue over Expenditures		$	9,071.16		
Allocation of Maximum Annual Debt Service

Single Family Land Use
Single Family	

Units
154	
Net Assessment
Per Unit
$	1,202.03	

Total
$ 185,112.62	
On Roll Assessments

Single Family Land Use
Single Family	

Units
154	
Net Assessment
Per Unit
$	1,202.03	

Total
$ 185,112.62	
		
Total		
$ 185,112.62	
(1) - Following the adoption for the general fund and debt service budgets, the District will prepare an assessment roll based on the County Property Appraiser's final list of property owners as of a certain "date of record". The District will apportion assessments to property owners as of this "date of record" and will utilize the appropriate on-roll and
off-roll collection methods to collect its assessments.assessments and related
collection costs may vary from the adopted budgets.			

EXHIBIT 4

RESOLUTION 2021-3

A RESOLUTION OF THE BOARD OF SUPERVISORS OF THE FRONTERRA COMMUNITY DEVELOPMENT DISTRICT MAKING A DETERMINATION OF BENEFIT AND IMPOSING SPECIAL ASSESSMENTS FOR FISCAL YEAR 2021/2022; PROVIDING FOR THE COLLECTION AND ENFORCEMENT OF SPECIAL ASSESSMENTS, INCLUDING BUT NOT LIMITED TO PENALTIES AND INTEREST THEREON; CERTIFYING AN ASSESSMENT ROLL; PROVIDING FOR AMENDMENTS TO THE ASSESSMENT ROLL; PROVIDING A SEVERABILITY CLAUSE; AND PROVIDING AN EFFECTIVE DATE.

WHEREAS, the Fronterra Community Development District (“District”) is a local unit of special-purpose government established pursuant to Chapter 190, Florida Statutes, for the purpose of providing, operating, and maintaining infrastructure improvements, facilities, and services to the lands within the District; and

WHEREAS, the District is located in Collier County, Florida (“County”); and

WHEREAS, the District has constructed or acquired various infrastructure improvements and provides certain services in accordance with the District’s adopted capital improvement plan and Chapter 190, Florida Statutes; and

WHEREAS, the Board of Supervisors (“Board”) of the District hereby determines to undertake various operations and maintenance and other activities described in the District’s budget (“Adopted Budget”) for the fiscal year beginning October 1, 2021 and ending September 30, 2022 (“Fiscal Year 2021/2022”), attached hereto as Exhibit “A”, and incorporated by reference herein; and

WHEREAS, the District must obtain sufficient funds to provide for the operation and maintenance of the services and facilities provided by the District as described in the Adopted Budget; and

WHEREAS, the provision of such services, facilities, and operations is a benefit to lands within the District; and

WHEREAS, Chapter 190, Florida Statutes, provides that the District may impose special assessments on benefitted lands within the District; and

WHEREAS, it is in the best interests of the District to proceed with the imposition of the special assessments for operations and maintenance in the amount set forth in the Adopted Budget; and

WHEREAS, the District has previously levied an assessment for debt service, which the District desires to collect for Fiscal Year 2021/2022; and

1

WHEREAS, Chapter 197, Florida Statutes, provides a mechanism pursuant to which such special assessments may be placed on the tax roll and collected by the local tax collector (“Uniform Method”), and the District has previously authorized the use of the Uniform Method by, among other things, entering into agreements with the Property Appraiser and Tax Collector of the County for that purpose; and

WHEREAS, it is in the best interests of the District to adopt the assessment roll (“Assessment Roll”) of the District attached to this Resolution as Exhibit “B” and incorporated as a material part of this Resolution by this reference, and to certify the Assessment Roll to the County Tax Collector pursuant to the Uniform Method; and

WHEREAS, it is in the best interests of the District to permit the District Manager to amend the Assessment Roll, certified to the County Tax Collector by this Resolution, as the Property Appraiser updates the property roll for the County, for such time as authorized by Florida law.

NOW, THEREFORE, BE IT RESOLVED BY THE BOARD OF SUPERVISORS OF THE FRONTERRA COMMUNITY DEVELOPMENT DISTRICT:

SECTION 1. BENEFIT & ALLOCATION FINDINGS. The Board hereby finds and determines that the provision of the services, facilities, and operations as described in Exhibit “A” confers a special and peculiar benefit to the lands within the District, which benefit exceeds or equals the cost of the assessments. The allocation of the assessments to the specially benefitted lands is shown in Exhibits “A” and “B,” and is hereby found to be fair and reasonable.

SECTION 2. ASSESSMENT IMPOSITION. Pursuant to Chapters 190 and 197, Florida Statutes, and using the procedures authorized by Florida law for the levy and collection of special assessments, a special assessment for operation and maintenance is hereby imposed and levied on benefitted lands within the District and in accordance with Exhibits “A” and “B.” The lien of the special assessments for operations and maintenance imposed and levied by this Resolution shall be effective upon passage of this Resolution. Moreover, pursuant to Section 197.3632(4), Florida Statutes, the lien amount shall serve as the “maximum rate” authorized by law for operation and maintenance assessments.

SECTION 3. COLLECTION. The collection of the operation and maintenance special assessments and previously levied debt service assessments shall be at the same time and in the same manner as County taxes in accordance with the Uniform Method, as indicated on Exhibits “A” and “B.” The decision to collect special assessments by any particular method – e.g., on the tax roll or by direct bill – does not mean that such method will be used to collect special assessments in future years, and the District reserves the right in its sole discretion to select collection methods in any given year, regardless of past practices.

SECTION 4. ASSESSMENT ROLL. The Assessment Roll, attached to this Resolution as Exhibit “B,” is hereby certified to the County Tax Collector and shall be collected by the County Tax Collector in the same manner and time as County taxes. The proceeds therefrom shall be paid

2

to the District.

SECTION 5. ASSESSMENT ROLL AMENDMENT. The District Manager shall keep apprised of all updates made to the County property roll by the Property Appraiser after the date of this Resolution and shall amend the Assessment Roll in accordance with any such updates, for such time as authorized by Florida law, to the County property roll. After any amendment of the Assessment Roll, the District Manager shall file the updates in the District records.

SECTION 6. SEVERABILITY. The invalidity or unenforceability of any one or more provisions of this Resolution shall not affect the validity or enforceability of the remaining portions of this Resolution, or any part thereof.

SECTION 7. EFFECTIVE DATE. This Resolution shall take effect upon the passage and adoption of this Resolution by the Board.

PASSED AND ADOPTED this 19th day of August 2021.

ATTEST:	FRONTERRA COMMUNITY DEVELOPMENT DISTRICT

Secretary/Assistant Secretary	Chairperson, Board of Supervisors

Exhibit A:	Budget
Exhibit B:	Assessment Roll

3

Exhibit A

Budget

	

	

					

				

				

					

					

					

					

				

	

					

	

					

					

4

				

			

			

				

				

				

				

				

5

Exhibit B
Assessment Roll

LOT		DEBT	O&M	TOTAL	
NUMBER	OWNER	ASSESSMENT	ASSESSMENT	ASSESSMENT	
1	VILERA, EDUARDO R SILLIE	1,299.49	439.85	1,739.34	
2	BALAN, SILVIU CORNEL	1,299.49	439.85	1,739.34	
3	GONZALEZ, JORGE JUAN	1,299.49	439.85	1,739.34	
4	MANERA, SALVATORE MARTINO	1,299.49	439.85	1,739.34	
5	HAMILTON, JACQUI LYNN	1,299.49	439.85	1,739.34	
6	MARCOTTE, MICHAEL J	1,299.49	439.85	1,739.34	
7	KELLER, OAKLEY H=& CANDIA D	1,299.49	439.85	1,739.34	
8	WOJTASIEWICZ, WOJCIECH	1,299.49	439.85	1,739.34	
9	BROWN, MATTHEW LAWRENCE	1,299.49	439.85	1,739.34	
10	GALLEGO, CARLOS A	1,299.49	439.85	1,739.34	
11	NOLASCO, JORGE RAFAEL	1,299.49	439.85	1,739.34	
12	HERNANDEZ, CESAR	1,299.49	439.85	1,739.34	
13	PHAM, HAN THI	1,299.49	439.85	1,739.34	
14	ALTAEE, HALA	1,299.49	439.85	1,739.34	
15	JONES, BRANDON H=& CHELSEA R	1,299.49	439.85	1,739.34	
16	SIMILIEN, ANCELOT	1,299.49	439.85	1,739.34	
17	DERA, KERRU=& CHRISLANDE	1,299.49	439.85	1,739.34	
18	GUTIERREZ, AIDA LUZ	1,299.49	439.85	1,739.34	
19	CRUZ, ANA BONILLA	1,299.49	439.85	1,739.34	
20	WELCH, MICHAEL B	1,299.49	439.85	1,739.34	
21	PRECIADO, STEPHANY K ANGARITA	1,299.49	439.85	1,739.34	
22	PEREZ, FAUSTO GONZALEZ	1,299.49	439.85	1,739.34	
23	NOLASCO, MARIA A	1,299.49	439.85	1,739.34	
24	LILLION, CALVIN J	1,299.49	439.85	1,739.34	
25	PRADO, REYNA	1,299.49	439.85	1,739.34	
26	RODRIGUEZ, RACIEL GOMEZ	1,299.49	439.85	1,739.34	
27	VELICHKOVA, VALERIYA	1,299.49	439.85	1,739.34	
28	RIDGEWAY, JEFFREY	1,299.49	439.85	1,739.34	
29	POPOV, LJUPCO	1,299.49	439.85	1,739.34	
30	CARRIGAN, KATHLEEN MARIE	1,299.49	439.85	1,739.34	
31	VALDEZ, BLAS AGUIRRE	1,299.49	439.85	1,739.34	
32	LINARDICH, JASON	1,299.49	439.85	1,739.34	
33	BALZARINI JR, WILLIAM JOSEPH	1,299.49	439.85	1,739.34	
34	MEHMETI, VALBONA=& HELIDON	1,299.49	439.85	1,739.34	
35	FILHO, F SALVINO DE OLIVEIRA	1,299.49	439.85	1,739.34	
36	DE OLIVEIRA, RENATO	1,299.49	439.85	1,739.34	
37	GONZALEZ, LESSER	1,299.49	439.85	1,739.34	
38	HERNANDEZ, ERICK TODD	1,299.49	439.85	1,739.34	
39	CONTRERAS, FRANKLI	1,299.49	439.85	1,739.34	

6

40	BELLO, DOUGLAS		1,299.49	439.85	1,739.34	
41	J ABREU FT-41 LLC		1,299.49	439.85	1,739.34	
42	LENDHEY, MATIN S		1,299.49	439.85	1,739.34	
43	FEBLES, RODNEY FLORES		1,299.49	439.85	1,739.34	
44	MCGEE, JOHN		1,299.49	439.85	1,739.34	
45	VINCENTI, FRANCESCO		1,299.49	439.85	1,739.34	
46	HAWES, JOE MICHAEL		1,299.49	439.85	1,739.34	
47	SANON, RODRIGUE=& MELINA		1,299.49	439.85	1,739.34	
48	KHAN, JASON JAVED		1,299.49	439.85	1,739.34	
49	PRAWIRADILAGA, ABDUL=& ERNAENI		1,299.49	439.85	1,739.34	
50	CULMER, TODD KEITH		1,299.49	439.85	1,739.34	
51	ZURITA, TATIANA M		1,299.49	439.85	1,739.34	
52	GONZALEZ, BELKYS		1,299.49	439.85	1,739.34	
53	HUYNH, LOI P		1,299.49	439.85	1,739.34	
54	CARRASCO, EDDY HORTENSIO		1,299.49	439.85	1,739.34	
55	LUP, VIOLETA FELICIA		1,299.49	439.85	1,739.34	
56	REHM, SHAWN W		1,299.49	439.85	1,739.34	
57	SOLIS, RONNIE=& LILIANA SOLIS		1,299.49	439.85	1,739.34	
58	MCAULEY, LORI		1,299.49	439.85	1,739.34	
59	KARLSON, ROBERT F		1,299.49	439.85	1,739.34	
60	CIRILLO, ERICA L		1,299.49	439.85	1,739.34	
61	NGUYEN, SON		1,299.49	439.85	1,739.34	
62	NGUYEN, JIMMY		1,299.49	439.85	1,739.34	
63	HANNAHS, BRANDON		1,299.49	439.85	1,739.34	
64	LANDAVAZO, LILIAM MARIE		1,299.49	439.85	1,739.34	
65	BEACH REALTY INVESTMENT LLC		1,299.49	439.85	1,739.34	
66	LEE, MICHAEL		1,299.49	439.85	1,739.34	
67	ECKLES, LAWRENCE G=& HEDY Z		1,299.49	439.85	1,739.34	
68	PANKAJ J MALIK TRUST		1,299.49	439.85	1,739.34	
69	BEAUVAIS, ARNOLD		1,299.49	439.85	1,739.34	
70	COLLETT, JASON FREDRICK		1,299.49	439.85	1,739.34	
71	PANTOJA, NAILEN RODRIGUEZ		1,299.49	439.85	1,739.34	
72	KOU, XIAONING		1,299.49	439.85	1,739.34	
73	SAMBATARO, ANTONINO		1,299.49	439.85	1,739.34	
74	RODRIGUEZ, WILLIAM		1,299.49	439.85	1,739.34	
75	HWEE, YIN KAN=& KAREN DONG		1,299.49	439.85	1,739.34	
76	GUTIERREZ, CRISTIAN GOMEZ		1,299.49	439.85	1,739.34	
77	CLAY, MONACO DANIELLE		1,299.49	439.85	1,739.34	
78	SANTANA, GREGORY		1,299.49	439.85	1,739.34	
79	LOPEZ, NORMAN W SOSA		1,299.49	439.85	1,739.34	
80	SMITH, BENNETT=& LINDSAY MARIE		1,299.49	439.85	1,739.34	
81	MELENDEZ-BLANCH, ANGELIQUE		1,299.49	439.85	1,739.34	
82	KHALIL, AHMED ATTIA FARAHAT		1,299.49	439.85	1,739.34	
83	FELL, ALLISTER GERALD GIBBONS		1,299.49	439.85	1,739.34	
	
7				

84	SUN, DANIEL HSING NAN		1,299.49	439.85	1,739.34	
85	VANNORTWICK, CLEO RAY		1,299.49	439.85	1,739.34	
86	WALTERS, ALLISON MERRY		1,299.49	439.85	1,739.34	
87	TRIEU, KIET ANH		1,299.49	439.85	1,739.34	
88	JEAN NORTON FLEURY REV TRUST		1,299.49	439.85	1,739.34	
89	NGUYEN, THI		1,299.49	439.85	1,739.34	
90	OTERO, WALESKA		1,299.49	439.85	1,739.34	
91	JIANG, YONG FENG		1,299.49	439.85	1,739.34	
92	ESTERSON, JAY ALLEN		1,299.49	439.85	1,739.34	
93	JASPE, JUSAN VICENTE RANGEL		1,299.49	439.85	1,739.34	
94	MARC, KERLINE		1,299.49	439.85	1,739.34	
95	ANTELO, FERNANDO DAVID		1,299.49	439.85	1,739.34	
96	BIFFER, TYLER WINSTON		1,299.49	439.85	1,739.34	
97	SENCICH, MICHAEL EDWARD		1,299.49	439.85	1,739.34	
98	XIANG, YUANJIAN		1,299.49	439.85	1,739.34	
99	ADALINE, TREVOR J		1,299.49	439.85	1,739.34	
100	JAMES, SABRINA J		1,299.49	439.85	1,739.34	
101	VANGELOVSKI, STOJAN=& LJUBA		1,299.49	439.85	1,739.34	
102	ARNIELLA, ADRIAN		1,299.49	439.85	1,739.34	
103	MEDINA, AMBERLIN C		1,299.49	439.85	1,739.34	
104	CHOWDHURY, JASHIM		1,299.49	439.85	1,739.34	
105	LONA LOPEZ, RENE A		1,299.49	439.85	1,739.34	
106	BUSTILLO, HARVIN=& ROSANA		1,299.49	439.85	1,739.34	
107	CCC FRONTERRA LLC		1,299.49	439.85	1,739.34	
108	PEREZ, ZAYLI		1,299.49	439.85	1,739.34	
109	HINESTROSA, SABRINA MARIA		1,299.49	439.85	1,739.34	
110	BAKER JR, MARK E		1,299.49	439.85	1,739.34	
111	EDWARDS, MEGAN E		1,299.49	439.85	1,739.34	
112	TOME, VINCENT MICHAEL		1,299.49	439.85	1,739.34	
113	MILES, HERMAN		1,299.49	439.85	1,739.34	
114	GONZALEZ, NISLEIDY		1,299.49	439.85	1,739.34	
115	STEPHAN, CHAD CLAYTON		1,299.49	439.85	1,739.34	
116	GUERRERO, SCARLETT		1,299.49	439.85	1,739.34	
117	LOVERA, AWILDA A		1,299.49	439.85	1,739.34	
118	CETOUTE, SOLANGE		1,299.49	439.85	1,739.34	
119	REID, DENMARIE=& EMILY		1,299.49	439.85	1,739.34	
120	BERMUDEZ, CRISTIAN A		1,299.49	439.85	1,739.34	
121	MAXWELL, CHRISTINA MARCHETTI		1,299.49	439.85	1,739.34	
122	TAUSSIG, GREGGORY PAUL		1,299.49	439.85	1,739.34	
123	VARIAN, JUDITH ELLEN		1,299.49	439.85	1,739.34	
124	BUTELLI, FILIPPO		1,299.49	439.85	1,739.34	
125	QUINTANA, DAYAN=& REBECCA		1,299.49	439.85	1,739.34	
126	SHAMETI, SUILIAN=& ALBA		1,299.49	439.85	1,739.34	
127	SAMANIEGO SEGOVIA, ANGEL E		1,299.49	439.85	1,739.34	
	
8				

128	REICHARD, JOSEPH RICHARD	1,299.49	439.85	1,739.34	
129	LOVERA, STEFFANY A	1,299.49	439.85	1,739.34	
130	FLYNN SR, ROBERT JAMES	1,299.49	439.85	1,739.34	
131	ROBINSON, JOSHUA CADE	1,299.49	439.85	1,739.34	
132	MARTINEZ, ERICK ROBERTO	1,299.49	439.85	1,739.34	
133	ASHKIN, ALEX H=& SARA	1,299.49	439.85	1,739.34	
134	BARTON, ELLIOT SINCLAIR	1,299.49	439.85	1,739.34	
135	MANU, ERIC AMANKWAH	1,299.49	439.85	1,739.34	
136	REYES, JORGE LUIS	1,299.49	439.85	1,739.34	
137	MORA, FREDDYS ANTONIO SILVA	1,299.49	439.85	1,739.34	
138	CCC FRONTERRA LLC	1,299.49	439.85	1,739.34	
139	ROSA, PEDRO ENRIQUE PERALTA	1,299.49	439.85	1,739.34	
140	MURLOWSKI, MICHAEL LEE	1,299.49	439.85	1,739.34	
141	URREA, RAUL EDUARDO	1,299.49	439.85	1,739.34	
142	PINEROS, JORGE ENRIQUE	1,299.49	439.85	1,739.34	
143	ROSARIO, SUSAN KHOULY	1,299.49	439.85	1,739.34	
144	SAGASTUME, MARVIN JEOVANNY	1,299.49	439.85	1,739.34	
145	FUENTES, BRANDON JOSEF	1,299.49	439.85	1,739.34	
146	CABELLO, RAFAEL BENIGNO	1,299.49	439.85	1,739.34	
147	LORUSSO, LAURA CHRISTINE	1,299.49	439.85	1,739.34	
148	PEREZ, RODNEY PETER	1,299.49	439.85	1,739.34	
149	CCC FRONTERRA LLC	1,299.49	439.85	1,739.34	
150	PINTO, ALEXANDER JESUS RENDON	1,299.49	439.85	1,739.34	
151	AMADOR, LEONOR	1,299.49	439.85	1,739.34	
152	NOGUERA, CARLOS=& MARLENE	1,299.49	439.85	1,739.34	
153	ILADA, JORGE JOAQUIN GONZALEZ	1,299.49	439.85	1,739.34	
154	VILACHA, ANA ISABEL	1,299.49	439.85	1,739.34	

9

EXHIBIT 5

Timestamp
7/23/2021 10:18:20

Final Publication Date
8/5/2021

Ad Number
GCI0696910

City
Naples

State
FL

ZIP Code
34102

Publication
Daily News

Market
Naples

Delivery Method
Both

Number of Affidavits Needed
1

Your Name
Michael Staley

Email Address
mstaley@gannett.com

Customer Email
Rweyer@ree-i.com

Customer Name
Fronterra COD

Customer Address
707 Orchid DR # 100
Naples, FL 34102

Account Number (If Known)
932270

Name
Russ Weyer

Street
707 Orchid DR # 100

Nai1les1l'laily News
PARTOl=THE USA TODAY NETWORK
Published Daily Naples, FL 34110

FRONTERRA COD 707 ORCHID DR #100
NAPLES, FL 34102 ATTN RUSS WEYER

Affidavit of Publication STATE OF WISCONSIN COUNTY OF BROWN

Before the undersigned they serve as the authority, personally appeared who on oath says that they serve as legal clerk of the Naples Daily News, a daily newspaper published at Naples, in Collier County, Florida; distributed in Collier and Lee counties of Florida; that the attached copy of the advertising was published in said newspaper on dates listed. Affiant further says that the said Naples Daily News is a newspaper published at Naples, in said Collier County, Florida, and that the said newspaper has heretofore been continuously published in said Collier County, Florida; distributed in Collier and Lee counties of Florida, each day and has been entered as second class mail matter at the post office in Naples, in said Collier County, Florida , for a period of one year next preceding the first publication of the attached copy of advertisement and affiant further says that he has neither paid nor promised any person, or corporation any discount. rebate, commission or refund for the purpose of securing this advertisement for publication in the said newspaper.

7/29/2021; 8/5/2021

----=-=----

Subscribed and sworn to before on August 5th, 2021

of WI, County of Brownf

KATH LE EN  ALLEN
Notary Public State of Wisconsin

My commission expires:	L -7	.	,

PUBLICATION COST: $2,419.20 AD NO: GCI0696910
CUSTOMER NO: 932270 PO#: PUBLIC NOTICE

FRONTERRA COMMl!I\ITY  l>EVELOl'\1E  TD   STHI  'T
NOTICE OF PUBLIC HEARIN(; TO CONSIDER TIIE ADOPTION OF THE FISCAL YEAR 21121/21122 BUDGET; NOTICE OF PUl!LIC l·I EA Rl;'< C TO CONSIDER THE IMPOSJTJON OF OPER,\TlONS AND MAINTENANCE SPECIAL ASSESSI\IENTS, ADOPTION OF AN ASSESSMENT ROLL, AND THE LEVY,  COLJ,ECTION,  AND  ENFORCEI\IENT  OF  THE SAME; AND NOTICE OF REGULAR 110/\JW OF Sl!PER\'ISORS' MEETING.
lJprn m im: J' 11hli1·I h·r• ri1111s .1•1•.1LB.titu.l!rlkcli11i:

)

The   llomd of Supc1vi o1  C'B cm rd 17      fni   1hc  r1n111c11a  Community  Ocvclnpmcnl  Di!-.t1ic1 ("J>istrkt")
will hold the following 1wo public hea1i11 s and a 1,.: 111,11 tlll'!:ling:
DAT!::	/\ ugu .11 I 'J.  201  I
TIME:	l :.11l p 111
LOCATION:	F1,rn1rn" Clubhou,c
717 Mndrid Circle N;rpks Florid;, 3-l I 05

)

The first puhlic hca1ing is hcing held ru1sua111 to Ch;q1tl'1 l lJO. F/01 ido S1,11111,· ,1·, lo rt:i.:t.:ivc public comment   :incl  objections  on   lht.:  D is l1ic ·1 s   propos ed  hudgl·t  ("Proposed   Buclgrt")  fo1•  1hc  lisc.11  yc:11 beginning Oc1obcr I, 2021 and ending Seplcmbcr :lO. 2022 ("Fiscal Year 2021/2022") The second public hcming i., being heJU pu1su,1111 lo Cl1i1ple1 s 170 , J l)() and 197. Flm itlo S1rt111tes. to cnnsidcr t he imposi1ion nf oper:itions and mnjnlcnancc special ;,ssessmc nis ("O&M .-\ssl'ss mr n ts• 1 upon the lands \o c ;itc <l within the Dist rict , to lund lhe Proposed Budget for Fiseal Yt>at' 2 0 2 1/ 2022: to n ,nsidc1 the adop1ion ot' an asscssmcnl roll: an<l. to provide for lhc levy. n1lkc1ion, and c:nlo n.; -.:men l ol assessments. /\I the cundt1sion of lhc hca 1i11 gs. 1hc [lo;11d will, by re.1olu1iun. adopl n hudgcl and lc\•y O&M As.1cssmellls '" fin ally npprovcd by llle Bo.ir <l. /\ BuanJ mee1ing nl the Dis1ric1 will also be held \\'here the Bo 1rd may ronsidcr :111y 01l1er District hu:,;incss
Uc,·cr,i · tiOII  o r /\  S'il:"S  ,  m   m l:

The Disui<.:t imposes O&M /\ssessmcnls 011 be11..:lit1 d propc11y wi1hi11 !he Dis11i<.:1 fo1• the purpose of funding lhe District's general ad rn i n is ti·alh'c , npcr;11in11 . ,,ml maintenance budgL"t and providing lhc funds nccc sury to i:rny deb1 service on oulslanding honds ;1s 11."llCl'.ll."d in 1hc Districl\ debt service budgel. Pu1slH1lll  lo  Scl'tion  1 70_07, Flutida  S1a111tl'S.  a  dc:,.,c1iptin11  nl  the   e1viccs  to  be  ft111dcd  by  lhe  O&M Assessmcnls,  and  the  p1'opc1ti  es  In  be  imp1ovcd  and  bc-nclittcd  1'1•o  m  the  O&M  Asscs. i..mcn ls .  a1c: ::ill  set forth in the Proposed Budge t. A geogr..Jphic depir1inn ol the p1ope11y potcnli.Jlly subject to 1he proposed O&M Asscssmcnls js idcn1ilied in the m.ip allm:hcd he1c1U The labk helow shows lhc sL·hcdulc of the proposed O&M Assessmenls. which He suhjccl to change :11 the hea1 ing:

	Tcital II or nlt	
Elt lliiclnr	PMp1	M ,\ el 1i1 ui
,,(i11cl11dfn1s c oll  ctfon co IS /  •11rl  •
1>:1ym•nt dlst'(IIIIH-'>')	
Single F..unily Rcsidcnlial	154		$439.85	
The proposed O&M Assessments as staled i1wlude collc<.:lin11 cosb and/or early  payml!nl discnun1s, whiL:h Collier County (HCounty") may impusc ur1 asscssmcnls 111.11 a1c colkL'lcd nn 1hc Cnun1y l<.1x hill , Moreover, pursunnt to Scclion J97 3632(4). flnrida S1m 11r es. 1 he lien amount shall scne as lhe "nrnximurn rate" authorized by law roi· O&M Assessments. such lhat nn a:--scssm nt hearing shall be ht'ld or notice p1oviUccJ in fu1rnc yca1s unless the asse smcnts a1c p1opo,cLI fn he inc11.::ascd ot another c1itc1inn within Sec1ion 197 .363 2(4), F/111id" St(lfllte.l', is met Nore 1ha1 rhc O&M A.ssessmcnls do 1w1 include any dcb1 service assessmenlS previously levied hy the Disiricl ,md due 10 he collcclcu 1"01 Fiscal Ye"r 2021/2022
For Fiscal Year 2021/2022, the Distriel intends 10 h:rvc lhc Co111111· 1:rx rnlkclor collecl 1hc assessments impusc<l on ccnain developed p1upcr1y ll is impot1an1 tn pay ym11 assessment bcc..1u.,c f:iihuc l0 p.iy wilJ cause a tax ccrtilicn1c to he issued agajnsl 1hc propert y which may ll'Sult in loss oftilk. 01 fo1 di1t.!<.:I billed asscssmenls, may result in a loreclosun.:: ac1io11, which .i!S(l may result in a loss ol 1i1k· , The Disl ricl 's
decision lU t.:ollct.:t asscssmcnls on the lax I oil doc:-. 1101 prcdlllk tht..: Dis11iL"l Jrom !au.::, clcL·ling to L·o llcct lhose or other assessmenls in a diffctcnt 1m111nc1 •ll a fu1u1...-: li llle.
Additional Provisions
The public he::ll'ings and meeting a1c npcn to the ruhlir and \\ ill be comll1clcd in accu rd nn <:c willl the p1ovisio11s or Florida lnw A copy or the Pruposl'd BudA,!cl. p111puscd asscss1nL11l 11111. and 1hc agenda for Ilic  heurings  ;.1ml  meeling  m..iy  be  obtained  al 1hc  u ll iL·c.:   11]  thL· 1Ji 1rict  Man :.1gLr j located  :.11  Real  Es1a1c Econnmc11ic.1. Jnc, 707 Orchid Drive. S11i1e 100. Nar lcs. r-lnrid;r 3-11 02. Ph: 1239) 2/,9-1341 ("Dislricl Manager's Office"), during noimnl husincss l10u1s s1,111i11 011c week rrirn lo the hea r i ngs + Tile public hearings :.rnd mc elin g may be cunlinucd to a d:ilc. tilll'-'. and pl1.tLT to be spccilictl on the rccunJ al the hearings or mee ti ng  Thc1e may be occ.1sinns whc11 1affn1 ho:11cl mcmhers rn:iy p:11licipa1e hy spcnkc1
1cltphonc: Participants :ire cnn)u1agcd In sub111i1 q11esliDns and commLnls 10 the Districl Manager in aUvancc at (239) 269-1 )41 or rwcyc..-1 @ree ♦   i Clllll to facilit ttc the Hoard' s consiLicralion or sw,:h q11cs1ions
and commcn1s du1ing the meeting
Any pcrso11 1cqui1in.g spl!L·ial acL"o1Hnlt)da1ion:,., .11 1hi:-. meeting hL-causc of a Jisahili1y or phy ical impairmcnl·" hou ld conl;1cl   the District   Manage r·s OlliL- ;;1t   h a:;1 lrnty-cight   (48) houis prior f(l   the mec li ng. It you ,1,e he.iring or speech i mpaired , plc;t '.! L·o111ac1 \he 1-lo rida Ref;1y ScrviL·c by di:iling 7· 1-1, "' J-800-955-8771 ('!TY)/ 1 -800-955 -8 770 (Y..ice). ro, :riJ in CUlllilCling lhe IJisll il'I M;rn"gcr's Oifa· .
Plc;1sc note that all :.1ffcl'.teJ p10pe1ty nwncrs have the right to ,,ppe:11 al the puhlic hea1i11g:-. t111U mc t i11g. nnd may also file wr· i11 cn objections ,vi1h 1hc Dis11irt Y1,1naft.:'l·s 011\Cc "ilhin l\,enty da)S of publication ol lhis no ti c e Each person who decides tu appeal 111y ckci iu11 made by lhc Bo1.11d with rcsp'.!ct to any m<1llcrconsiJcreLI ar lh  public hca1 ings nr 111ecling j:,., aJ,  i i..:d that l)L'J on will need a 1cu1rd 111 p111L·c:i.:di11gs and llrnt :ic:<.:01dingly. lhc pc1so11 may need 10 ensure that a \e1ba1im 1ecnrd o/ lhc ptocei:dings is n1cu.le, including th 1cs1imony <llH.l evidence upo11 which .,uch appeal is 10 he h 1sl'd
Dist, icl Man 1gcr

i

J

SITE
LOCATIOl'l

Juli' 21)( 1, ·11111 , \ J.U:IIS :\!!!

EXHIBIT 6

Fronterra Community Development District Cash Flow
October 1, 2020 - July 31, 2021

Total	

Income	
1361001 Interest Revenue	155.60	
1363118 Excess Commission Refund	1,182.08	
1363216 On Roll O&M Assessments	69,382.83	
1363218 O&M Assessment Discount	-2,674.60	
1363220 O&M On Roll Commission	-1,323.64	
Total Income	$	66,722.27	

Expenses
1100000 Administrative

1511001 P/R - Board of Supervisors		0.00	
1512100 Management Consulting Services		12,500.00	
1513014 Website Hosting & Management		749.76	
1513020 Office Expense		2.20	
1513030 Bank Fees		286.42	
1513048 District Filing Fee		175.00	
1513055 Legal Advertising		1,061.90	
1513060 Assessment Administration Servi		11,009.92	
1513070 Auditing Services		4,500.00	
1513075 Accounting Services		2,500.00	
1513080 Engineering Services		1,613.75	
1513100 Insurance- General Liability		5,650.00	
1514010 Legal Services		6,037.00	
1513315 Trustee Fees		3,708.75	
Total Expenses	$	49,794.70	
Net Cash Flow	$	16,927.57	

Fronterra Community Development District Actual to Budget
October 1, 2020 - July 31, 2021

Through	FY	2020-2021	Balance	
	7/31/2021		Budget	Remaining	
Income						
1361001 Interest Revenue	$	155.60	$	-	$	(155.60)	
1363118 Excess Commission Refund		1,182.08	$	-	-1,182.1	
1363216 On Roll O&M Assessments		69,382.83	$	64,135.00	-5,247.8	
1363218 O&M Assessment Discount		-2,674.60	$	-	2,674.6	
1363220 O&M On Roll Commission		-1,323.64	$	-	1,323.6	
Total Income	$	66,722.27	$	64,135.00	-$	2,587.27	

Expenses						
1100000 Administrative						
1511001 P/R - Board of Supervisors	$	-	$	-	$	-	
1512100 Management Consulting Services		12,500.00		15,000.00	2,500.00	
1513014 Website Hosting & Management		749.76		1,200.00	450.24	
1513020 Office Expense		2.20		250.00	247.80	
1513030 Bank Fees		286.42		-	(286.42)	
1513048 District Filing Fee		175.00		175.00	-	
1513055 Legal Advertising		1,061.90		2,400.00	1,338.10	
1513060 Assessment Administration Service		11,009.92		11,750.00	740.08	
1513065 Assessment Roll Preparation		-		1,250.00	1,250.00	
1513070 Auditing Services		4,500.00		5,000.00	500.00	
1513075 Accounting Services		2,500.00		3,360.00	860.00	
1513080 Engineering Services		1,613.75		5,000.00	3,386.25	
1513100 Insurance- General Liability		5,650.00		5,650.00	-	
1514010 Legal Services		6,037.00		10,000.00	3,963.00	
1513315 Trustee Fees		3,708.75		-	(3,708.75)	
1549020 Storage		-		900.00	900.00	
Total 1100000 Administrative	$	49,794.70	$	61,935.00	$	12,140.30	
1160000 Field Operations						
1531010 Electricity - General	$	-	$	1,200.00	$	1,200.00	
1572044 Pressure Cleaning		-		1,000.00	1,000.00	
Total Expenses

Net Cash Flow	$

$	49,794.70	$	64,135.00	$	14,340.30	
		16,927.57	$	0.00	$	16,927.57	

Fronterra Community Development District Balance Sheet
As of July 31, 2021

	Total	
ASSETS		
Current Assets		
Bank Accounts		
1101000 1Cash	49,399.70	
1101001 2Commercial O&M Pre-Payment	13,507.62	
2151000 Revenue Trust Acct 3000 -Series 2017	77,630.03	
2151004 Reserve Trust Fund 3004-Series 2017	46,278.19	
2151007 Assmnt Prepayment 3007-Series 2017	25.46	
Total Bank Accounts	
$	186,841.00	
Accounts Receivable		
1131000 Accounts Receivable	514.00	
2121000 Assessments Receivable 201	1,472.00	
Total Accounts Receivable	
$	1,986.00	
Other Current Assets		
1155000 Prepaid Items	7,195.00	
Total Other Current Assets	
$	7,195.00	
Total Current Assets	
$	196,022.00	
TOTAL ASSETS	
$	196,022.00	
LIABILITIES AND EQUITY		
Liabilities		
Current Liabilities		
1223000 Unearned Revenue	14,406.26	
Total Current Liabilities	
$	14,406.26	
Total Liabilities	
$	14,406.26	
Equity		
1271000 Fund Balance- Unreserved	12,656.20	
2271000 DS Fund Balance Unreserved	50,292.00	
30001 Retained Earnings	90,387.25	
8271000 Fund Balance Unreserved	98,537.00	
Net Income	-70,256.71	
Total Equity	
$	181,615.74	
TOTAL LIABILITIES AND EQUITY	
$	196,022.00	

EXHIBIT 7

RESOLUTION 2021-4

A RESOLUTION OF THE BOARD OF SUPERVISORS OF FRONTERRA COMMUNITY DEVELOPMENT DISTRICT DESIGNATING THE OFFICERS OF THE DISTRICT FOR FISCAL YEAR 2021-2022 AND PROVIDING FOR EFFECTIVE DATE.

WHEREAS, the Board of Supervisors of Fronterra Community Development District desires to elect the below recited persons to the office specified.

NOW, THEREFORE, BE IT RESOLVED BY THE BOARD OF SUPERVISORS OF FRONTERRA COMMUNITY DEVELOPMENT DISTRICT
The following persons are appointed to the offices shown, to wit: David Genson	Chairman
Brian Goguen	Vice Chairman
Russ Weyer	Secretary
Russ Weyer	Treasurer
John English	Assistant Secretary
Carlos Noguera	Assistant Secretary

This Resolution shall become effective immediately upon its adoption.

PASSED AND ADOPTED this 19th day of August, 2021.

ATTEST:

FRONTERRA COMMUNITY DEVELOPMENT DISTRICT

 	
Secretary / Assistant Secretary	Chairman / Vice Chairman

EXHIBIT 8

RESOLUTION 2021-5

A RESOLUTION OF THE BOARD OF SUPERVISORS OF FRONTERRA COMMUNITY DEVELOPMENT DISTRICT ADOPTING THE ANNUAL MEETING SCHEDULE FOR FISCAL YEAR 2021-2022; AND PROVIDING FOR AN EFFECTIVE DATE

WHEREAS, Fronterra Community Development District (the “District”) is a local unit of special-purpose government organized and existing in accordance with Chapter 190, Florida Statutes, being situated entirely within Collier County, Florida; and

WHEREAS, the District is required by Section 189.015, Florida Statutes to file quarterly, semiannually or annually a schedule (including date, time and location) of its regular meetings with local governing authorities; and

WHEREAS, further, in accordance with the above-referenced statute, the District shall also publish quarterly, semiannually, or annually the District’s regular meeting schedule in a newspaper of general paid circulation in the County in which the District is located.

WHEREAS, the Board desires to adopt a Fiscal Year 2020-2021 annual meeting schedule attached as Exhibit A.

NOW, THEREFORE BE IT RESOLVED BY THE BOARD OF SUPERVISORS OF FRONTERRA COMMUNITY DEVELOPMENT DISTRICT

The Fiscal Year 2021-2022 annual public meeting schedule attached hereto and incorporated by reference herein as Exhibit A is hereby approved and will be published in accordance with the requirements of Florida law and also provided to applicable governing authorities.

This Resolution shall become effective immediately upon its adoption.

PASSED AND ADOPTED this 19th day of August, 2021.

ATTEST:

FRONTERRA COMMUNITY DEVELOPMENT DISTRICT

 	
Secretary / Assistant Secretary	Chairman / Vice Chairman

EXHIBIT “A”

BOARD OF SUPERVISORS MEETING DATES FRONTERRA COMMUNITY DEVELOPMENT DISTRICT FISCAL YEAR 2021-2022

The Board of Supervisors of the Fronterra Community Development District will hold their regular meetings for Fiscal Year 2020-2021 at the offices of the Barron Collier Companies, 2600 Golden Gate Parkway, Naples, FL 34105 at 1:30 p.m. unless otherwise indicated as follows:

October 21, 2021
November 18, 2021
December 16, 2021
January 20, 2022
February 17, 2022
March 17, 1022
April 21, 2022
May 19, 2022
June 16, 2022
July 21, 2022
August 18, 2022
September 15, 2022

The meetings are open to the public and will be conducted in accordance with the provision of Florida Law for Community Development Districts. The meetings may be continued to a date, time, and place to be specified on the record at the meeting.

There may be occasions when one or more Supervisors will participate by telephone.

Any person requiring special accommodations at a meeting because of a disability or physical impairment should contact the District Office at (239) 269-1341 at least two calendar days prior to the meeting.

Each person who decides to appeal any action taken at these meetings is advised that person will need a record of the proceedings and that accordingly, the person may need to ensure that a verbatim record of the proceedings is made, including the testimony and evidence upon which such appeal is to be based.

District Manager